- Before
- Signs off each amendment as it arrives, seeing one document at a time — “every amendment looked reasonable on the day. It’s the fourth one that tells you.”
- Now
- Answers a request with the loan’s whole history, a pro forma and counter-terms drawn from the fund’s own precedents.
One borrower, four concessions and a fifth request
Corvane Senior Lending Fund II holds 58 loans, $1.62B par. It is Monday 12 October, Q3 has closed, and the watchlist and valuation committee meets Thursday. Brookhollow Provisions has just asked for Amendment No. 4. Here is the week, screen by screen, in the working solution.
- 01Monday morning
Every concession in the fund, on one timeline
Elena Marsh · Portfolio managerElena opens the concession timeline: one lane per borrower over eight quarters, every waiver, reset, looser add-back, switch to interest in kind and extension a marker at its date. Brookhollow Provisions, $97.5M, still rated 3, shows four concessions in nine months — and “7 in 16 months if agreed” in dashes where the open request sits. The 06:00 run already rescored 58 loans; Pinecrest Modular crossed the watch line at 62.
“The same shape once before. Ostrander Dental drew four concessions in nine months, then went on non-accrual in June 2026.”
- 02Next
The fund ranked by accumulated stress
Elena Marsh · Portfolio managerFive loans sit above the watch line of 60, $302.3M par. Seven fail their original covenant on the definition at closing. Brookhollow ranks first among the accruing loans at 81, up 7, with 29% of this quarter’s interest paid in kind under an amendment, and 2.7% headroom on the reset test against −28.5% on the original. Its status: “Amendment asked”.
- 03Opened
The loan, before the review
Elena Marsh · Portfolio managerBrookhollow Provisions Holdings, LLC: private-label snacks and baked goods, sponsor Tamsin Ridge Partners, a $150.0M unitranche where Corvane is agent and holds $97.45M (64%), SOFR + 625, maturing 14 Mar 2029. The review will read the credit agreement, 4 amendments, a waiver letter, 8 interest notices, 7 compliance certificates, 7 quarterly marks, lender call notes and the new request — 41 documents.
- 0469 seconds
“Run stress review” — the history rebuilt
The six agentsThe lanes fill as each agent works. The amendment reader finds 8 events: 4 concessions, 1 consent, 3 asked. The interest and PIK tracker ties $720,000 and $725,400 capitalised to Amendment 3 — added, not designed at closing. The mark and signal watcher compares the 93.0 mark with peers at 86.5 and finds the revolver 92% drawn in December, a certificate 12 days late and a declined equity cure.
Covenant recomputer: “reported 6.57× vs 6.75× · original definition 7.39× vs 5.75× · failing six quarters”.
- 05Scored
Why the score is 81, driver by driver
Stress scorerConcessions 24, leverage on the original covenant 16, interest in kind added by amendment 14, liquidity of $10.2M — about four months of fixed charges — 10, sponsor support 7, mark against peers 6, late reporting 4. Each driver links to its source. Beside it, the terms at closing and today: SOFR + 575 all cash became SOFR + 625 with 300 bp payable in kind; the 5.75× test became 6.75×; add-backs went from 20% to 35%.
The scorer ranks and explains. It never puts a loan on the watchlist or non-accrual.
- 06The request
Amendment No. 4, read against the history
Elena Marsh · Portfolio managerFrom Mark Delaney, CFO, and Rachel Voss of Tamsin Ridge Partners, reply due Friday 16 October: one more year to 14 Mar 2030, all interest in kind for Q4 2026 and Q1 2027 — about $5.11M added to the loan — and no leverage test until Q3 2027. Laid on the history it makes seven concessions in sixteen months and moves the score from 81 to 88.
- 07Drafted
Counter-terms, a pro forma and the fund’s precedents
Committee note writerSix counter-terms, each set against what was asked: the extension only once $10.0M of new sponsor equity is in, interest in kind capped at 300 bp, a 7.25× reset with an $8.0M minimum liquidity test, a 50 bp fee of $487,250, monthly financials and a 13-week cash flow. The pro forma puts par at $98.92M in March 2027 instead of $102.56M, and the score at 76 instead of 88. Ostrander took all interest in kind and an extension without new equity, and went on non-accrual; Ferncastle reset with $6.0M of new equity and its score fell from 58 to 52.
“The agents propose; you decide. Corvane holds 64% of the loan, so your answer is the required lenders’ answer.”
- 08Quarter-end
Interest in kind, designed apart from added
Interest and PIK trackerEvery Q3 interest period is tied to the administrative agent’s notice — 58 of 58. $3,560,400 was paid in kind, 8.6% of $41.3M interest income. $2,110,400 of it, across six loans, was added by amendment — 5.1% of income, against 0.8% two years ago; $1,450,000 on three loans was designed at closing and is tracked, not scored. Ostrander’s $702,000 is accrued but not recognised. The table exports for the 10-Q schedule.
- 09Signed
Three watchlist proposals, signed for the committee
Elena Marsh · Portfolio managerBrookhollow to the watchlist with a rating change from 3 to 4; Harrowgate Logistics to the watchlist, extension only with amortisation; Pinecrest Modular to the watchlist with monthly reporting. Each reason carries its source. Elena signs with the meaning “Proposed as portfolio manager”, and the proposals go to Margaret Hale, the Chief Investment Officer, who approves rating changes and the watchlist.
- 10Thursday
A cited stress note on the committee’s table
Margaret Hale · Chief Investment OfficerThe Q3 stress note runs to five sections: the portfolio at a glance, the loans above the watch line, the Brookhollow pattern, interest in kind designed and added, and the decisions asked for. Ten sources are cited: eight from Brookhollow’s loan file, from the waiver letter of 18 June 2025 to the Amendment No. 4 request, and two published studies.
“Ratings and non-accrual are the committee’s decision. Marks stay with the valuation team; this note sends them the evidence only.”