Guide · checking the numbers

How to calculate global DSCR: one K-1 number's trip to committee

Global DSCR adds the guarantors' cash flow and obligations to the business's, counting each dollar once. This guide shows the calculation, the double count that inflates it, and one owner's tax-distribution figure that moved twelve numbers in a credit memo when the CPA's K-1s arrived, as Credit Memo Automation traced it.

Updated · 12 min read

To calculate global DSCR, add the business's cash available for debt service to the guarantors' net personal cash flow, then divide by the business's debt service plus the guarantors' own debt service, including what they owe on other guarantees. The interagency definition is exactly that: global coverage is "inclusive of the cash flows generated by both the borrower(s) and guarantor(s), as well as the combined financial obligations (including contingent obligations)" (2023 policy statement). The arithmetic is simple; the hard parts are counting each dollar once and keeping the result current, because cash flow sits at the top of a long chain in a credit memo. Coverage, global coverage, the stress cases, the exception list, the grade and the recommendation all depend on it. Botminds' Credit Memo Automation writes the memo from the approved spread and the deal file and cites every number to its page. This guide works the calculation, then follows one K-1 figure through a sample memo to show where numbers drift when people carry them by hand.

What one corrected figure did to one credit memo

$667k

more in tax distributions once the CPA's 2025 K-1s replaced the interim estimate

12

numbers updated in the memo, and 3 paragraphs rewritten

7

of the memo's 12 sections touched by the one change

1

new policy exception, global coverage of 1.18x against a 1.20x minimum

Fictional sample credit: Brennick Precision Components at Halvern Bank & Trust. Tax distributions moved from $1,050,000 to $1,717,000. All people and companies named on this page are invented.

How to calculate global DSCR, step by step

Work in four steps: business cash available for debt service, the guarantors' net personal cash flow, the combined debt service, and the ratio. The example below uses round, invented numbers for one owner-guarantor of an S corporation, so that each step can be checked by eye.

Global DSCR for an illustrative S corporation and its owner, in four steps

StepWhat goes inResultWhere it comes from
1 · Business cash available for debt serviceEBITDA $2,000,000, less unfinanced capex $250,000, tax distributions $450,000 and other distributions $300,000$1,000,000Business statements and returns; fixed-asset schedule; K-1s
2 · Guarantor's net personal cash flowDistributions received $750,000 and rental income $40,000, less personal income tax $450,000 and living expenses $180,000$160,000Personal return; K-1s; personal financial statement
3 · Combined debt serviceBusiness debt service including the new loan $800,000, plus personal and contingent debt service $70,000$870,000Debt schedule; term sheet; credit report; contingent liability schedule
4 · Global DSCR($1,000,000 + $160,000) ÷ $870,000; business DSCR alone is $1,000,000 ÷ $800,0001.33xAgainst the bank's global minimum
Illustrative borrower; all figures invented, our arithmetic. Banks' methods differ in detail (some start the personal side from adjusted gross income), but every method has to count each dollar once.Source: OCC, Commercial Real Estate Lending, Comptroller's Handbook v2.0, March 2022

The OCC's commercial real estate handbook describes what goes into the personal side. Global analyses "may require integrating cash flows from business financial statements, tax returns, and Schedule K-1 forms for multiple partnerships, limited liability companies, and corporations", should consider "required and discretionary cash flows from all activities and any actual or contingent liabilities", and should use "Realistic projections of such expenses as personal debt payments, property and income taxes, and living expenses" (OCC, Commercial Real Estate Lending). Living expenses are the term analysts most often leave out, and they are the reason a guarantor with a large income can still add little to global coverage.

Global DSCR vs DSCR, and what a good global DSCR is

Business DSCR asks whether the company can pay its own debt; global DSCR asks whether the company and its owners together can pay everything they owe. A deal can pass one and fail the other in either direction. A strong owner with outside income can lift a thin business, and an owner who draws heavily or guarantees other debts can drag a healthy business below the line.

A good global DSCR is whatever clears the bank's own policy minimum with a cushion that survives the stress case. There is no regulatory number for conventional loans. For Standard 7(a) loans, the SBA requires business coverage of at least 1.15 "and 1:1 on a global basis" (SOP 50 10 8.1). The sample bank in this guide sets 1.25x for the business and 1.20x global. The OCC adds a warning for strong guarantors: global analyses "should be performed despite the presence of significant liquid assets", because those assets "may be needed to fund other actual or contingent liabilities" (OCC).

How do you avoid double counting in global cash flow?

Follow each dollar of distributions: subtract it where it leaves the business and add it where it arrives with the owner, never both added. The error is common because the business spread and the personal return come from different documents and often from different analysts. On a pass-through borrower the owner's return shows the K-1 income and the distributions, and either can be added to a business figure that already contains the same cash.

The same borrower, counted once and counted twice

Distributions counted twiceDistributions counted once
Business side

Distributions counted twice: Cash flow before distributions: $1,750,000.

Distributions counted once: Cash flow after all distributions: $1,000,000.

Personal side

Distributions counted twice: Net personal cash flow of $160,000, which already includes the $750,000 of distributions received.

Distributions counted once: Net personal cash flow of $160,000, including the $750,000 received.

Global cash available

Distributions counted twice: $1,910,000: the $750,000 appears on both sides.

Distributions counted once: $1,160,000.

Global DSCR on $870,000

Distributions counted twice: 2.20x, which hides a borrower near the minimum.

Distributions counted once: 1.33x.

The illustrative S corporation above; our arithmetic. Adding the owner's K-1 share of profit to a business figure that already contains it produces the same kind of error, often larger.

A memo can show the reviewer that it counted once. Put the distribution figure on both sides of the global table with the same source, so that the subtraction and the addition can be matched line for line, and state the method in a sentence. In the sample credit below, tax distributions are the line that moved late, which is why their source matters as much as their size.

Why one figure in a credit memo touches a dozen others

Because the memo's conclusions are built on cash flow, and cash flow is a sum of figures from different documents. Treacy and Carey put the order of priority plainly: "Financial statement analysis is central to appraising the likely adequacy of future cash flow and thus the ability of the borrower to service its debt" (Federal Reserve Bulletin, 1998). The OCC's examiners look first at the same place: "Shortfalls in cash flow or debt service coverage are usually the most obvious indications of a problem credit" (Rating Credit Risk). Change one term of the cash-flow sum, and every ratio and judgment downstream moves with it.

For pass-through borrowers the most mobile term is the owners' tax distributions. An S corporation or partnership generally pays no federal income tax of its own, so it commonly distributes cash to its owners to pay theirs. The SBA names the adjustment among the items a memo must justify: "Distributions for S-Corp taxes" (SOP 50 10 8.1). Interim statements estimate it, and the final figure comes with the CPA's work, often late.

Take the sample credit as it runs through the solution. Brennick Precision Components, a fictional CNC machining shop, asks its bank for $19,000,000 across a renewed line, an equipment loan and a real estate loan. Its spread, approved on Friday, carried tax distributions of $1,050,000 from the interim statements. On Monday at 09:05, three days before loan committee, the CPA's 2025 K-1s put them at $1,717,000.

The first hop is a choice between two documents, and the memo should say which one it used. The interim statements and the K-1s describe the same item at different stages of finality. The later, third-party figure wins, but only once someone decides so and writes the reason down. In the solution the CPA's letter arrives as a source of its own, the 2025 K-1s at page 2. A banner shows that spread row 55 "still carries the interim estimate of $1,050,000" until the analyst puts the new figure in.

The trip, hop by hop: who moves the number at each step

  1. A person decides

    Credit analyst

    Reads the CPA's 2025 K-1s and types $1,717,000 into spread row 55, replacing the interim estimate. Only a person changes the approved spread.

  2. Agent

    Spread and cash flow analyst

    Recomputes cash available for debt service, coverage, global coverage and the stress cases from spread v4.

  3. Agent

    Consistency checker

    Finds every number and passage in the memo that depended on the old figure and has each recomputed or rewritten, marked in place.

    Never: Never accepts its own changes.

  4. Agent

    Policy checker

    Re-runs the policy test: global coverage now breaks the 1.20x minimum, so it lists a new exception with its section, actual and limit.

    Never: Never waives or approves an exception.

  5. Agent

    Memo writer

    Drafts the mitigant and the new risk, and rewrites the recommendation, each passage cited.

  6. A person decides

    Credit analyst

    Reads the marked changes and accepts them, number by number or all at once, or presses Undo.

  7. A person decides

    Underwriting manager and approver

    Click any number to see its page; the approver sets the grade and decides on the exception.

The sample memo's change on Monday 12 October. Person steps hold every decision; agent steps compute, find and draft.

What is cash available for debt service? Hop 2: spread row 55

Cash available for debt service is what the business has left for lenders after the spending and payouts the bank decides to deduct; here it is a four-term sum, and the K-1 moves one term. On spread v3 it was $3,880,000. With tax distributions at $1,717,000 it is $3,213,000, a fall of exactly the $667,000 difference, because nothing else in the sum moved.

Cash available for debt service, the sum the K-1 changed

+

EBITDA

$6,050,000

Trailing twelve months to 30 June, spread v3; a one-time insurance gain was removed in v3.

Audited and interim statements

−

Unfinanced capital expenditure

− $640,000

Capital spending not paid for by new debt.

Spread row 52

−

Tax distributions

− $1,717,000

Was − $1,050,000 from the interims; the CPA's 2025 K-1s set it.

Spread row 55 · 2025 K-1s, p. 2

−

Other distributions

− $480,000

Distributions above the owners' tax.

Spread row 56

Spread v4 of the fictional sample credit: $6,050,000 − $640,000 − $1,717,000 − $480,000 = $3,213,000 available for debt service, against $3,880,000 on spread v3.

A reviewer checking this hop by hand needs three pages open: the K-1, the spread and the memo. The common drift here is not arithmetic. It is a memo that quotes $3,880,000 in the financial analysis and $3,213,000 in the cash-flow section because the two were edited at different times.

Hops 3 to 5: DSCR, global coverage and the stress case

Three ratios divide by the same pro forma debt service of $2,430,581, so all three fall together. Business coverage falls from 1.60x to 1.32x, still above the 1.25x policy minimum. Global coverage, which adds the guarantors' cash flow and their personal debt service of $318,000, falls from 1.42x to 1.18x, below the 1.20x minimum. The stress case with EBITDA 20% lower falls from 1.10x to 0.82x.

Spread v4 in Credit Memo Automation: the memo rewritten and marked

The Brennick credit memo after the change. A banner reads Spread v4: tax distributions $1,050,000 to $1,717,000; 12 numbers updated and 3 paragraphs rewritten in 7 sections; a new exception and its mitigant added; nothing is final until you accept, with Undo and Accept all buttons. The spread panel shows tax distributions (1,717,000) highlighted, cash available for debt service 3,880,000 struck through and 3,213,000, DSCR 1.60x struck to 1.32x, global DSCR 1.42x struck to 1.18x in red, stress 1.10x struck to 0.82x. The recommendation paragraph is marked Rewritten, spread v4.
Sample memo, Monday 09:06. Each old value is struck through beside the new one in the spread; the rewritten recommendation is marked with the spread version that caused it.

The coverage covenant in the draft structure, at least 1.25x tested quarterly, had a cushion at close of 0.35x on spread v3. At 1.32x it is 0.07x (our arithmetic). That changes how the structure section reads, not only its numbers. A seven-hundredths cushion on a quarterly test is a covenant the borrower can trip in its first bad quarter. The structure section is one of the seven the change reached.

Hop 6: a new policy exception and the mitigant written for it

When a ratio crosses a policy limit, the number stops being a figure and becomes an exception that needs approval. The OCC's examiners "should expect to see exceptions clearly identified in the loan approval documentation along with mitigants that justify the decision to approve the loan" (OCC, 2026). In the sample, global coverage at 1.18x against the 1.20x minimum in policy section 4.2 became exception 3, beside the two the first draft already had.

The mitigant has to restore what the exception breaks, and its numbers have to come from the same spread. The draft mitigant suspends the $480,000 of other distributions until global coverage is at least 1.25x for two consecutive quarters. Without them, business coverage is 1.52x and global coverage 1.35x. Tax distributions of $1,717,000 stay: they are the owners' tax on the company's income, and the shareholder agreement requires them. The suspension becomes a condition in section 12, and section 10 gains a new risk, cash flow after distributions. Both passages are marked "New · from spread v4" with their sources, the credit policy, the June interims, spread v4 and the K-1s.

Hop 7: the grade and the recommendation the committee reads

The last hops are the ones an approver reads first. The risk grader's scorecard weights cash-flow coverage at 30%, and its stated reason now reads "1.32x · global 1.18x". The proposed grade is 5, Acceptable, from 4 in the October 2024 memo. The grade rationale explains the move by leverage of 2.97x pro forma against 1.71x a year earlier, and coverage of 1.32x once the K-1 tax distributions are in. The recommendation paragraph now quotes $3,213,000, 1.32x, 1.18x and 1.35x with suspended distributions, and three mitigated exceptions instead of two.

Every number the K-1 moved, before and after

FigureSpread v3Spread v4Where in the memo
Tax distributions$1,050,000$1,717,000Spread row 55 · source 2025 K-1s, p. 2
Cash available for debt service$3,880,000$3,213,000§1 recommendation, §5 cash flow
Debt service coverage (min 1.25x)1.60x1.32x§1, §5, §11 grade
Global coverage (min 1.20x)1.42x1.18x§1, §5, §9 exception 3
Stress, EBITDA −20%1.10x0.82x§5 stress cases
Coverage with other distributions suspendednot needed1.52x · global 1.35x§9 mitigant, §10 risk, §12 condition
Policy exceptions23§9, §1
Fictional sample credit. The solution counted 12 changed numbers and 3 rewritten paragraphs in sections 1, 5, 8, 9, 10, 11 and 12; this table shows the figures behind them.

How do banks check the numbers in a credit memo? A one-minute test

By tracing a sample of figures to their pages and their dependants, and a reviewer can do it quickly only if the memo already holds its source and its dependants. The safety-and-soundness guidelines ask that documentation "Enable the institution to make an informed lending decision and to assess risk, as necessary, on an ongoing basis" (12 CFR 30, Appendix A). An underwriting manager who has to reopen the spread and the file to find where 1.32x came from is doing the analyst's work again.

Click a figure, see its page and every section that cites it

The Brennick memo with a source drawer open on the right. The drawer is headed Written from Appraisal, 2250 Ironwood Industrial Drive, 21 Sep 2026, p. 2, Collateral, and shows the appraisal report's summary page with Final value, as is, fee simple $5,400,000 highlighted. A footer reads Cited in §2, §6, §9 and Open document. Behind it the collateral table shows the plant at $5,400,000 with LTV 77.8%, and the guarantors table shows Daniel Brennick's liquid assets of $1,920,000 marked conflict.

The footer is the part reviewers use most: Cited in §2, §6, §9.

Sample memo. The same drawer opens for any number: here the plant's appraised value, its highlighted line on page 2 of 86, and the three sections that use it.

A one-minute check on any number in a credit memo

  1. Open its source

    The document, the page and the line. A number with no page is an assertion, not evidence.

  2. Check the source is the latest

    An interim estimate, an unsigned statement or an appraisal before review can each be superseded.

  3. List where else it appears

    The summary, the analysis and the grade often quote the same figure; they must agree.

  4. Follow it one step downstream

    A cash-flow term moves coverage; coverage moves exceptions, covenants and the grade.

  5. Check the policy test was re-run

    A ratio that crossed a limit needs an exception, a mitigant from the same spread version and an approver.

  6. Read the change log

    Every edit by an agent or a person, with before and after, so you know which version you are approving.

Steps 3 to 5 are where hand-carried numbers drift; they are the steps the consistency checker automates.

In the sample, all seven pre-send checks passed before the memo went to the underwriting manager, including "Every number cites a page" at 130 of 130. The underwriting manager can still disagree with a number, and that is the point. She starts from its page, not from a search. The control design behind this, with separate agents drafting and checking, is set out in why the AI that drafts the memo should not check it. The week this change landed in is on what a credit memo waits on. The whole sample memo is on the Credit Memo Automation page.

Structure, limits and the table of moved numbers in Credit Memo Automation

The Structure and cash flow screen. A banner reads Spread v4, row 55, tax distributions $1,050,000 to $1,717,000; the memo is rewritten and marked; source the 2025 K-1s from Vandermolen and Pike. Left: facilities and debt service, revolving line $8,000,000, equipment term loan $6,800,000, real estate term loan $4,200,000, capital leases $1,360,000, total debt service $2,430,581, cash available $3,213,000. Below, Numbers that depend on the change, 8 figures and 12 numbers in the memo, with before and after values and sources. Right: against policy bars for debt service coverage 1.32x, global coverage 1.18x exception, senior funded debt to EBITDA 2.97x, real estate loan to value 77.8% exception, inventory advance rate 55% exception, guarantor liquidity $2,040,000.
Sample memo. The bars put each ratio against its policy limit; the lower table lists every figure the change moved, with the sections that use it.

Questions people ask

Why do tax distributions affect DSCR?

Because they leave the business before debt service is paid. For an S corporation or partnership, cash paid to owners for their personal tax on the company's income is not available to the bank, so the example bank's cash-flow sum subtracts it from cash available for debt service. The SBA requires a memo to justify that adjustment.

Is a 1.20x global DSCR minimum a regulatory requirement?

No. For conventional loans the minimums are the bank's own, set in its credit policy; the 1.25x and 1.20x in this guide belong to the sample bank. The SBA is the exception for its loans: Standard 7(a) requires at least 1.15 for the business and 1:1 globally.

Should a guarantor's liquid assets count in global cash flow?

Not as cash flow. Liquidity is tested separately, against a policy minimum such as the sample bank's 10% of guaranteed debt, and the OCC asks for a comprehensive global analysis even when a guarantor holds significant liquid assets, because those assets may be needed for other obligations.

What are contingent liabilities in a global cash flow analysis?

Obligations a guarantor may have to pay but does not pay today, chiefly guarantees of other borrowers' debt. The interagency definition of global coverage includes them, and examiners ask whether a guarantor can meet "the total number and amount of guarantees currently extended", not only the one in front of them.

How often should global DSCR be recalculated?

At least at each annual review and at every renewal or modification, and whenever new personal statements or returns arrive. A global ratio built on last year's personal return can be wrong in either direction long before the business ratio moves.

Credit Memo Automation.
See it on your own files.

An agentic solution from Botminds. A full credit memo drafted from the spread and the file, every number and claim cited. Book a demo, or explore how it works.