WorkflowCommercial Real Estate

Rent Roll & T-12

Rent Roll & Operating Statement Analysis

Every rent roll and T-12 normalised and tied out, with underwritten NOI in hours, not days.

Film coming soonSee it working, liveWe’ll walk you through Rent Roll & T-12 on your own documents.
WorkflowDocuments in; a checked, signed result out.
5specialist agents
5kinds of input
Soonfilm in production
The problem

Why it matters

Every sponsor sends rent rolls and T-12s in a different layout, and underwriters rekey them, then tie them out by hand to the leases and bank statements.

What it does

How the solution handles it

Five agents read the rent roll and T-12 in any layout, strip one-time items, tie rent roll to T-12 to bank deposits, build NOI, DSCR and debt yield and draft the note. The underwriter sets the underwritten NOI and signs.

How it works

How a property moves

Five agents read, normalise, tie out and build NOI and DSCR from every rent roll and T-12; the underwriter sets the NOI and signs.

What comes in
Property inany layout · rent roll, T-12, budget, bank
Agents at work
Rent roll readerunits · rents · dates
Then
T-12 normaliserone-time items out
Then
Tie-out checkerroll · T-12 · bank
Then
NOI and DSCR builderDSCR · debt yield
Underwriting note writercited note
A person decides
Underwritersets NOI and signs
What comes out
Underwritten NOI
Tie-out exceptions
Signed note
In and out

What it reads, and what it hands back.

What goes in

  • Rent roll
  • T-12 operating statement
  • Operating budget
  • Bank statements and tax bills
  • Lease deeds and escrow statements (India LRD)

What comes out

  • Underwritten NOI and DSCR
  • Normalised rent roll
  • Tie-out exceptions
  • Underwriting note

Who uses it

CUCRE underwriterCOCredit officerRMRelationship managerLCLoan closer
What it changes

The difference, in numbers.

Every figure is labelled: a target the solution is built to, an estimate, a typical published result, or a proven one.

target
30min
per property, from rent roll and T-12 to underwritten NOI
By hand4–8 hrs
With agents≈ 30 min
target
100%
of units tied from rent roll to T-12 to bank deposits
every unit, every month
estimated
3×
the deals each underwriter can carry
TodayWith agents

“Target” = design goal, measured in the live solution · “Estimated” = our estimate · by-hand time = typical underwriter effort reported by lenders · agents = the live solution’s configuration

Built on the engine

5 specialist agents. One person decides.

Rent roll readerunits, tenants, rents, dates
T-12 normaliserone-time items out, your lines
Tie-out checkerrent roll to T-12 to deposits
NOI and DSCR builderNOI, DSCR, debt yield
Underwriting note writerevery adjustment explained
Underwritersets the NOI and signs

Build this
for your team.

We’ll show Rent Roll & T-12 running on your own documents.