- Before
- Pulls the extracts, proves totals by eye, builds the pages in spreadsheets and slides, and writes the commentary late in the week, describing each move because there is no time to trace it.
- Now
- Starts from pages drafted on inputs that already tie, accepts or edits the agents' margin notes with a reason, and releases members' answers that arrive drafted and cited.
One month of ALCO reporting, from the ledger to an approved ALCO package
Tessaly Community Bank, $3.4 billion in assets, prepares its October 2026 ALCO package on September 30 data. The committee meets on Tuesday, October 20, and the package goes to members on Friday, October 16. Here is the month, screen by screen in the working solution.
- 01Friday, October 9, 4:40 p.m.
The model's inputs are proved to the ledger first, and a break holds only the pages it touches
Pack agentThe Pack agent loads the ALM run and ten other sources and runs 14 checks against the general ledger and the core. Loans in the model are $2,526.24M; in the ledger, $2,540.45M: a $14.21M break, 0.56% against a 0.25% tolerance. It holds the 21 pages that depend on loans and drafts the other 25. On Monday Elise Marchetti adds the participations to the model, Jonah Whitcombe approves the fix with RECON-FIX, and on run R2 13 checks tie and one timing difference of $2.04M goes to the Treasurer.
Accounts 1427-310 and 1427-315 were not in the model's loan extract.
- 02Wednesday, 9:20 a.m.
The ALCO package opens like a book, with what changed in the margin
Elise Marchetti · ALM AnalystPage 12 of 46, Net interest margin, August to September: 3.21%, down 9 bp from 3.30%, with a waterfall by driver. In the margin, the Change agent's notes under "What changed since the last ALCO, and why": −6 bp from deposit mix, −3 bp from partner repricing, 0 bp from asset yields, net. Along the bottom, a strip of all 46 pages marks the notes, limit items, questions and approvals.
- 03One click
Every amount opens the passage it came from
Change agentThe −6 bp note opens the core banking system's deposit migration report for September, with the cited lines marked: 2,912 customers moved $61,004,318 from non-interest-bearing demand into money market, where the weighted rate paid was 3.15%. The −3 bp note cites Schedule B of the program agreements: $412.0M of partner balances stepped from 3.40% to 3.65% on September 1.
- 04Under the notes
The drivers have to add up to the move
Change agentThe agent read page 12 and September's version of it, found the measures that moved, traced each one to its source and checked that the notes sum to the change. A remainder would show as unexplained and hold the page. It handed the page to Elise Marchetti and then the Treasurer, with its lowest confidence at 93% against an 85% threshold.
Notes sum to −9 bp · unexplained 0.0 bp
- 05Page 17
NII at risk across rate shocks, against the board's limit
Change agent · Limit agentBase 12-month net interest income is $101.8M. At +200 bp it falls to $94.9M, −6.8% against a −10% limit: 68% of the limit used, below the 80% early-warning level. The margin splits the 0.7-point change since August into −0.5 points from the deposit mix and −0.2 points from the larger partner balances, which reprice at 80% of a rate move.
- 06Approved
The Treasurer approves the page, and only then can members read it
Jonah Whitcombe · TreasurerElise Marchetti prepared page 17; Jonah Whitcombe approves it as the checker. The dialog lists what he is approving: inputs reconciled on run 2026-09-R2, three margin notes each cited, no limit item on the page. The count moves to 21 of 46 approved, and the page is released to the nine ALCO members. On the contents, 17 pages with nothing open can be approved together; 8 need a decision first.
- 07Drafted before the meeting
The one exception arrives with cause, plan and owner
Limit agentOf 23 board limits, 21 are within, one is on watch and one is over. Quillfern Wallet, a program partner, holds $151.0M, 5.20% of total deposits against a 5.00% single-partner limit in Section 6.3 of the policy: $5.8M over, after it moved its card-program settlement float to the bank on September 8. Elise Marchetti submitted the note; Jonah Whitcombe approves or sends it back with a reason code.
Plan: sweep $8.0M to the bank's reciprocal deposit network by October 30, to 4.92% of deposits. Owner: Lena Ostrowski.
- 08Before anyone approves it
An assumption change, shown with what it moves
Assumption agentElise Marchetti proposes shortening the partner balances' average life from 3.0 to 2.0 years, on 50.2% annualized runoff over 18 months. The agent shows the effect beside the evidence: EVE at +400 bp moves from −26.9% to −27.9%, from 90% to 93% of its limit, and NII at +200 bp from −6.6% to −6.8%. The back-test sits below it: $99.4M of NII projected, $97.6M actual, −1.8% within ±5%.
- 09Before the meeting, not during it
Members ask on the page, and the answers cite the package's own sources
Question agentAnita Ferreira, Head of Retail Banking, asked on page 10 how much of the $61M went into the September money market promotion. The drafted answer: $47.2M, in 1,284 promotional accounts at 3.15%, cited to the money market promotion and the deposit migration report. Nothing reaches a member until Elise Marchetti releases it, within one business day.
- 10On the record
Every agent step and every decision, ready for examiners
Theo Lindqvist · Internal Audit ManagerThe trail shows who, what, when, the reason code and the evidence for agents and people alike: the loan fix approved with RECON-FIX, the 21 held pages drafted on run R2, the notes on page 12, page 17 approved. It is kept and never edited, and an evidence pack can be exported for FDIC and state examiners, internal audit or the Board Risk Committee.